County Profile for Maui - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 128,732,058 Total Charges 609,039,514
Fixed Assets 178,704,542 Contract Allowance 361,521,595
Other Assets 9,972,105 Operating Revenue 247,517,919
Total Assets 317,408,705 Operating Expenses 313,511,674
Current Liabilities 55,397,575 Operating Margin -65,993,755
Long Term Liabilities 384,383,969 Other Income 70,003,028
Total Equity -122,372,839 Other Expense 84
Total Liabilities and Equity 317,408,705 Net Profit or Loss 4,009,189

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,360 Revenue per Bed $1,085,605 Revenue per Person $247,517,919
Net Margin per Discharge ($7,028) Net Margin per Bed ($289,446) Net Margin per Person ($65,993,755)
Net Profit per Discharge $427 Net Profit per Bed $17,584 Net Profit per Person $4,009,189
Net Fixed Assets per Discharge $19,031 Net Fixed Assets per Bed $783,792 Net Fixed Assets per Bed $178,704,542
Long Term Debt per Discharge $40,935 Long Term Debt per Bed $1,685,895 Long Term Debt per Person $384,383,969
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 654 Net Fixed Assets 442 Population Estimate 1,151
Total Revenue 568 Long Term Liabilities 180 Total Patient Discharges 592
Net Margin 3,190 Total Patient Beds 548
Net Profit or Loss 897

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 81,426,453 86,048,768 0.9463
31 Intensive Care Unit 20,725,042 28,088,774 0.7378
32 Coronary Care Unit 0 0
43 Nursery 2,057,650 3,520,157 0.5845
44 Skilled Nursing Care 18,290,407 19,482,473 0.9388
50 Operating Room 22,156,587 60,184,062 0.3681
51 Recovery Room 0 0
52 Labor and Delivery Room 3,792,310 7,432,319 0.5102

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,272,037 13 Nursing Administration 4,173,749
02,03 Captial Related - Movable Equipment 13,421,348 14 Central Services and Supply 1,311,555
04 Employee Benefits 2,953,053 15 Pharmacy 5,299,253
05 Administrative and General 48,967,514 16 Medical Records and Medical Library 3,155,214
06 Maintenance and Repairs 625,099 17 Social Services 1,345,563
07 Operation of Plant 14,147,913 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,738,807 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,887,054 20,21,22,23 Education Programs 54,725
Total General Service Cost Centers 120,352,884

County Profile for Maui - 2016